County Profile for Cochise - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,869,675 Total Charges 440,357,978
Fixed Assets 48,108,735 Contract Allowance 297,589,453
Other Assets 446,964 Operating Revenue 142,768,525
Total Assets 86,425,374 Operating Expenses 144,013,655
Current Liabilities 14,145,459 Operating Margin -1,245,130
Long Term Liabilities 37,271,727 Other Income 7,472,065
Total Equity 35,008,188 Other Expense 10,572
Total Liabilities and Equity 86,425,374 Net Profit or Loss 6,216,363

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,654 Revenue per Bed $849,813 Revenue per Person $142,768,525
Net Margin per Discharge ($215) Net Margin per Bed ($7,411) Net Margin per Person ($1,245,130)
Net Profit per Discharge $1,073 Net Profit per Bed $37,002 Net Profit per Person $6,216,363
Net Fixed Assets per Discharge $8,308 Net Fixed Assets per Bed $286,362 Net Fixed Assets per Bed $48,108,735
Long Term Debt per Discharge $6,436 Long Term Debt per Bed $221,856 Long Term Debt per Person $37,271,727
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 718 Net Fixed Assets 919 Population Estimate 1,151
Total Revenue 741 Long Term Liabilities 750 Total Patient Discharges 754
Net Margin 2,034 Total Patient Beds 677
Net Profit or Loss 756

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,760,005 29,352,155 0.7073
31 Intensive Care Unit 3,189,602 6,729,206 0.4740
32 Coronary Care Unit 0 0
43 Nursery 1,044,545 2,650,213 0.3941
44 Skilled Nursing Care 2,126,794 1,240,105 1.7150
50 Operating Room 9,758,759 63,973,636 0.1525
51 Recovery Room 1,567,164 10,249,296 0.1529
52 Labor and Delivery Room 3,073,009 10,994,762 0.2795

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,126,073 13 Nursing Administration 1,874,713
02,03 Captial Related - Movable Equipment 5,696,891 14 Central Services and Supply 607,869
04 Employee Benefits 4,726,026 15 Pharmacy 2,585,831
05 Administrative and General 26,993,470 16 Medical Records and Medical Library 2,148,407
06 Maintenance and Repairs 0 17 Social Services 693,893
07 Operation of Plant 4,072,564 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,816,285 19 Non Physician Anesthetist 193,767
10,11 Dietary and Cafeteria 2,319,052 20,21,22,23 Education Programs 2,093,697
Total General Service Cost Centers 61,948,538

County Profile for Cochise - 2014